Little Red Schoolhouse Scrapbooking

Little Red Schoolhouse Scrapbooking Tiny school with big dreams. Like our page to see our progress as we change the lives of 30 deserving students.

Operating as usual

https://aletterfromsantaclaus.blogspot.com/?m=1
12/03/2020
SANTA LETTERS

https://aletterfromsantaclaus.blogspot.com/?m=1

I have several packs of Christmas stationary and would like use it to write Santa Letters.  I am charging $10 for a handwritten letter from Santa. I work on these in the evenings after school so I will only be doing a limited number. Be sure to go ahead and order yours today. 

Teachers, have you ever wished you could start your own school?  Been fed up with government control over education?  Be...
05/25/2016
Help Build The Little Red Schoolhouse

Teachers, have you ever wished you could start your own school? Been fed up with government control over education? Been frustrated with testing? Wished you could just teach your kids? Your $10 contribution can help with those things. You can be a part of our awesome little school. As a thank you for your contribution, I will teach you about doing your own Indiegogo crowdfunding campaign to raise funds at your school, or to start your own school :) https://www.indiegogo.com:443/projects/1743119/x/13951667?secret_perk_token=249109b0

Let's join together to build a small school that will educate underprivileged elementary kids. | Crowdfunding is a democratic way to support the fundraising needs of your community. Make a contribution today!

05/21/2016

Like if you would love to be able to start your own school.

05/18/2016

The countdown is on to launching our crowdfunding campaign. We will go live on Monday at 1:00 pm eastern time.

05/16/2016
www.sitemason.com

Your state may have different requirements. The Little Red Schoolhouse will qualify under Category 5. Just search how to start a private school in ___________________. http://www.sitemason.com/files/k/klGxXi/TN%20Private%20School%20Categories%20Regulations.pdf

05/13/2016

Seems like my Little Red Schoolhouse is sounding better and better every day. Government needs to get a clue.

05/12/2016

Thoughts? What did I forget? This is the proposed budget to purchase land, build school, furnish, and operate for the first 4 years.

Director Y1 $75,000 Y2 $76,000 Y3 $77,000 Y4 $78,000
3-4 Teacher Y1 $40,000 Y2 $41,000 Y3 $42,000 Y4 $43,000
K Teacher Y1 $50,000 Y2 $51,000 Y3 $52,000 Y4 $53,000
Gr. 1-2 Teacher Y1 $50,000 Y2 $51,000 Y3 $52,000 Y4 $53,000
Gr. 3-4 Teacher Y1 $40,000 Y2 $41,000 Y3 $42,000 Y4 $43,000
Gr. 5-6 Teacher Y1 $45,000 Y2 $47,000 Y3 $48,000 Y4 $49,000
Gr. 7-8 Teacher Y1 N/A Y2 $40,000 Y3 $41,000 Y4 42,000
Total $1,362,000

3-4 TA Y1 $10,000 Y2 $10,250 Y2 $10,500 Y3 $10,750 Y4 $11,000
K TA Y1 $10,000 Y2 $10,250 Y2 $10,500 Y3 $10,750 Y4 $11,000
Gr. 1-2 TA Y1 $10,000 Y2 $10,250 Y2 $10,500 Y3 $10,750 Y4 $11,000
Gr. 3-4 TA Y1 $10,000 Y2 $10,250 Y2 $10,500 Y3 $10,750 Y4 $11,000
Gr. 5-6 TA Y1 $10,000 Y2 $10,250 Y2 $10,500 Y3 $10,750 Y4 $11,000
Gr. 7-8 TA Y1 N/A Y2 $10,000 Y3 10,250 Y4 $10,500
Total $293,250

Secretary/bookkeeper Y1 $40,000 Y2 $41,000 Y3 $42,000 Y4 $43,000
Cook Y1 $30,000 Y2 $31,000 Y3 $32,000 Y4 $33,000
Adult Education Y1 $40,000 Y2 $41,000 Y3 $42,000 Y4 $43,000
Substitutes (180 [email protected] $80/day) Y1 $14,400 Y2 $14,400 Y3 $14,400 Y4 $14,400
Total $515,600

*Insurance Coverage for Full Time Employees (10 employees @ $9,000/year) $90,000 x 4 years = $360,000
*Retirement Benefits for Full Time Employees $40,000 x 5% = $2,000 x 10 employees =
$20,000 x 4 years = $80,000

Total Employment 4 Years $2,610,850

Land $350,000
Unfurnished Building $1,200,000
iPads (30 students, 8 teachers) 38 x $600 = $22,800
Horseshoe table per classroom 6 x $250 = $1,500
Teacher desk per classroom 7 x $500 =3,500
Teacher chair per classroom 7 x $100 = $700
Student chairs $150 x 30 students = $4,500
Student desks $325 x 30 students = $9,750
Teacher and Support Staff Chromebooks 10 x $400 = $4,000
Teacher and Support Staff color printers 10 x $100 = $1,000
Couch per classroom 8 x $500 = $4,000
Smartboard per classroom (plus common area) 9 x $2,500 = $22,500
Playground $25,000
Books for classrooms $1,000 x 7 = $7,000
Fridge $2,000
Freezer $2,000
Stoves 2 x $1,500 = $3,000
Plates $200
Silverware $100
Kitchen hardware (pots, pans, etc.) $2,000
Copy Machine $1,500

Initial Opening Cost to Build and Furnish School $1,667,050

Food Costs $5 per student per day ($5 x 30) = $150 per day x 180 school days = $27,000 per year x 4 years = $108,000
Transportation (bus) $150 per day x 180 days = $27,000 per year x 4 years = $108,000
Field Trip Expenses $4,500 per year x 4 years = $18,000
Classroom supplies Y1 $1,000 x 8 teachers = $8,000 Y2 $500 x 8 teachers= $4,000
Y3 $500 x 8 teachers = $4,000 Y4 $500 x 8 teachers = $4,000 Total for 4 years = $20,000
Testing grades 2-6 ACT Aspire (includes periodic assessment) 15 students x $30 =
$450 x 4 years = $1,800
grades 7-8 ACT Aspire (includes periodic assessment) 6 students x $30=
$180 x 3 years = $540
Facilities Insurance coverage $450 per month x 12 months = $5,400 x 4 years = $21,600
Reflex Math $35 x 24 students = $840 x 4 years = $3,360
iReady Math $30 x $24 students = $720 x 4 years = $2,880
iReady Reading $30 x $24 students = $720 x 4 years = $2,880
Reading Eggs $269 per year x 4 years = $1,076
Toiletry Supplies $1,000 x 4 years = $4,000
Cleaning supplies $1,800 x 4 years = $7,200
Internet $50 per month x 12 months = $600 x 4 years = $2,400
Utilities $1,500 per month x 12 months = $18,000 x 4 years = $72,000
Water $180 per month x 12 months = $2,160 x 4 years =$8,640
Grounds maintenance $500 per month x 12 months = $6,000 x 4 years = $24,000

Operating Costs First 4 years $406,376

Total $

Timeline Photos
05/06/2016

Timeline Photos

Timeline Photos
05/04/2016

Timeline Photos

05/04/2016

What is your BEST school memory from your childhood?

This was my state this year. Very disheartening as a teacher.
05/03/2016

This was my state this year. Very disheartening as a teacher.

05/02/2016

Most crowdfunding sites require the group raising funds to offer the person who donates some type of reward as a thank you for the donation. I would like your suggestions. Please comment below. I've seen things like a shout out, a personal thank you note, rewards are dependent on amount donated. Ideas??

Timeline Photos
04/30/2016

Timeline Photos

Timeline Photos
04/30/2016

Timeline Photos

Address

5123 Candlewood Court
Maryville, TN
37804

Alerts

Be the first to know and let us send you an email when Little Red Schoolhouse Scrapbooking posts news and promotions. Your email address will not be used for any other purpose, and you can unsubscribe at any time.

Contact The Business

Send a message to Little Red Schoolhouse Scrapbooking:

Nearby restaurants


Other Seafood Restaurants in Maryville

Show All